| SAP 18-593-001 - CR 145 WIDENING | MATHIOWETZ CONSTRUCTION CO | Anderson Brothers Construction Company of Brainerd, LLC | Borden Excavating, Inc | KNIFE RIVER (BEMIDJI) |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LUMP SUM | 0.33 | $27,860.00 | $9,193.80 | $25,740.00 | $8,494.20 | $23,000.00 | $7,590.00 | $28,000.00 | $9,240.00 |
| 2104.513 | SAWING BIT PAVEMENT (FULL DEPTH) | LIN FT | 44 | $3.00 | $132.00 | $3.35 | $147.40 | $3.00 | $132.00 | $3.00 | $132.00 |
| 2105.501 | COMMON EXCAVATION (P) | CU YD | 138 | $6.65 | $917.70 | $7.35 | $1,014.30 | $8.00 | $1,104.00 | $14.55 | $2,007.90 |
| 2118.501 | AGGREGATE SURFACING CLASS 1 | TON | 142 | $15.00 | $2,130.00 | $15.00 | $2,130.00 | $13.00 | $1,846.00 | $22.00 | $3,124.00 |
| 2123.610 | STREET SWEEPER (WITH PICKUP BROOM) | HOUR | 10 | $145.00 | $1,450.00 | $130.25 | $1,302.50 | $50.00 | $500.00 | $200.00 | $2,000.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 93 | $12.00 | $1,116.00 | $13.25 | $1,232.25 | $12.00 | $1,116.00 | $20.45 | $1,901.85 |
| 2211.503 | AGGREGATE BASE (CV) CLASS 5 (P) | CU YD | 973 | $18.50 | $18,000.50 | $20.45 | $19,897.85 | $23.00 | $22,379.00 | $25.20 | $24,519.60 |
| 2215.501 | FULL DEPTH RECLAMATION (P) | SQ YD | 3,805 | $2.05 | $7,800.25 | $1.55 | $5,897.75 | $1.50 | $5,707.50 | $2.45 | $9,322.25 |
| 2360.501 | TYPE SP 9.5 WEARING COURSE MIX (2,C) | TON | 1,340 | $50.00 | $67,000.00 | $50.00 | $67,000.00 | $51.00 | $68,340.00 | $60.75 | $81,405.00 |
| 2540.602 | MAIL BOX SUPPORT | EACH | 4 | $150.00 | $600.00 | $165.80 | $663.20 | $125.00 | $500.00 | $100.00 | $400.00 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.33 | $1,300.00 | $429.00 | $1,437.00 | $474.21 | $1,500.00 | $495.00 | $1,300.00 | $429.00 |
| 2564.531 | SIGN PANELS TYPE C | SQ FT | 17.1 | $42.50 | $726.75 | $47.00 | $803.70 | $43.00 | $735.30 | $49.00 | $837.90 |
| 2573.535 | STABILIZED CONSTRUCTION EXIT | LUMP SUM | 0.4 | $2,500.00 | $1,000.00 | $2,763.50 | $1,105.40 | $500.00 | $200.00 | $2,500.00 | $1,000.00 |
| 2574.508 | FERTILIZER TYPE 1 | POUND | 146 | $0.60 | $87.60 | $0.65 | $94.90 | $1.00 | $146.00 | $0.60 | $87.60 |
| 2574.578 | SOIL BED PREPARATION | ACRE | 0.7 | $400.00 | $280.00 | $442.15 | $309.51 | $500.00 | $350.00 | $400.00 | $280.00 |
| 2575.501 | SEEDING | ACRE | 1.4 | $25.00 | $35.00 | $27.65 | $38.71 | $500.00 | $700.00 | $25.00 | $35.00 |
| 2575.502 | SEED MIXTURE 25-131 | POUND | 293 | $2.55 | $747.15 | $2.85 | $835.05 | $3.00 | $879.00 | $2.55 | $747.15 |
| 2575.502 | SEED MIXTURE 22-111 | POUND | 73 | $0.95 | $69.35 | $1.05 | $76.65 | $1.00 | $73.00 | $0.95 | $69.35 |
| 2575.511 | MULCH MATERIAL TYPE 3 | TON | 1.4 | $70.00 | $98.00 | $77.40 | $108.36 | $100.00 | $140.00 | $70.00 | $98.00 |
| 2575.519 | DISK ANCHORING | ACRE | 0.7 | $25.00 | $17.50 | $27.65 | $19.36 | $100.00 | $70.00 | $25.00 | $17.50 |
| 2575.560 | HYDRAULIC REINFORCED FIBER MATRIX | POUND | 2,855 | $1.75 | $4,996.25 | $1.65 | $4,710.75 | $1.25 | $3,568.75 | $1.75 | $4,996.25 |
| 2582.502 | 4" BROKEN LINE PAINT | LIN FT | 150 | $0.24 | $36.00 | $0.30 | $45.00 | $0.25 | $37.50 | $0.24 | $36.00 |
| 2582.502 | 8" SOLID LINE PAINT | LIN FT | 2,645 | $0.30 | $793.50 | $0.35 | $925.75 | $0.30 | $793.50 | $0.30 | $793.50 |
| 2582.502 | 4" DBLE SOLID LINE PAINT | LIN FT | 700 | $0.48 | $336.00 | $0.55 | $385.00 | $0.50 | $350.00 | $0.48 | $336.00 |
| 2582.502 | 8" DOTTED LINE PAINT | LIN FT | 42 | $1.00 | $42.00 | $1.15 | $48.30 | $1.00 | $42.00 | $1.00 | $42.00 |
| 2582.502 | 4" SOLID LINE PAINT | LIN FT | 241 | $0.24 | $57.84 | $0.30 | $72.30 | $0.25 | $60.25 | $0.24 | $57.84 |
| | Totals for project SAP 18-593-001 | | $118,092.19 | | $117,832.40 | | $117,854.80 | | $143,915.69 |
| |
| SAP 18-594-001 - ROSEWOOD STREET | MATHIOWETZ CONSTRUCTION CO | Anderson Brothers Construction Company of Brainerd, LLC | Borden Excavating, Inc | KNIFE RIVER (BEMIDJI) |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LUMP SUM | 0.2 | $27,860.00 | $5,572.00 | $25,740.00 | $5,148.00 | $23,000.00 | $4,600.00 | $28,000.00 | $5,600.00 |
| 2101.501 | CLEARING | ACRE | 0.6 | $2,000.00 | $1,200.00 | $2,210.75 | $1,326.45 | $3,000.00 | $1,800.00 | $2,600.00 | $1,560.00 |
| 2101.502 | CLEARING | TREE | 5 | $75.00 | $375.00 | $83.00 | $415.00 | $300.00 | $1,500.00 | $320.00 | $1,600.00 |
| 2101.506 | GRUBBING | ACRE | 0.6 | $3,500.00 | $2,100.00 | $3,869.00 | $2,321.40 | $3,000.00 | $1,800.00 | $2,600.00 | $1,560.00 |
| 2101.507 | GRUBBING | TREE | 5 | $100.00 | $500.00 | $110.55 | $552.75 | $200.00 | $1,000.00 | $320.00 | $1,600.00 |
| 2104.501 | REMOVE FENCE | LIN FT | 234 | $1.00 | $234.00 | $1.25 | $292.50 | $6.00 | $1,404.00 | $1.10 | $257.40 |
| 2104.513 | SAWING BIT PAVEMENT (FULL DEPTH) | LIN FT | 88 | $3.00 | $264.00 | $3.35 | $294.80 | $3.00 | $264.00 | $3.00 | $264.00 |
| 2105.501 | COMMON EXCAVATION (P) | CU YD | 1,484 | $6.65 | $9,868.60 | $7.35 | $10,907.40 | $8.00 | $11,872.00 | $14.55 | $21,592.20 |
| 2118.501 | AGGREGATE SURFACING CLASS 1 | TON | 157 | $15.00 | $2,355.00 | $15.00 | $2,355.00 | $13.00 | $2,041.00 | $22.00 | $3,454.00 |
| 2123.610 | STREET SWEEPER (WITH PICKUP BROOM) | HOUR | 10 | $145.00 | $1,450.00 | $130.25 | $1,302.50 | $50.00 | $500.00 | $200.00 | $2,000.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 32 | $12.00 | $384.00 | $13.25 | $424.00 | $12.00 | $384.00 | $20.45 | $654.40 |
| 2211.503 | AGGREGATE BASE (CV) CLASS 5 (P) | CU YD | 569 | $18.50 | $10,526.50 | $20.45 | $11,636.05 | $23.00 | $13,087.00 | $25.20 | $14,338.80 |
| 2360.501 | TYPE SP 9.5 WEARING COURSE MIX (2,C) | TON | 706 | $50.00 | $35,300.00 | $50.00 | $35,300.00 | $51.00 | $36,006.00 | $60.75 | $42,889.50 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.2 | $1,300.00 | $260.00 | $1,437.00 | $287.40 | $1,500.00 | $300.00 | $1,300.00 | $260.00 |
| 2564.531 | SIGN PANELS TYPE SPECIAL | SQ FT | 4 | $175.00 | $700.00 | $193.45 | $773.80 | $200.00 | $800.00 | $200.00 | $800.00 |
| 2564.531 | SIGN PANELS TYPE C | SQ FT | 17.5 | $42.50 | $743.75 | $47.00 | $822.50 | $43.00 | $752.50 | $49.00 | $857.50 |
| 2573.502 | SILT FENCE, TYPE MS | LIN FT | 335 | $2.00 | $670.00 | $1.95 | $653.25 | $1.00 | $335.00 | $2.00 | $670.00 |
| 2573.535 | STABILIZED CONSTRUCTION EXIT | LUMP SUM | 0.4 | $2,500.00 | $1,000.00 | $2,763.50 | $1,105.40 | $500.00 | $200.00 | $2,500.00 | $1,000.00 |
| 2574.508 | FERTILIZER TYPE 1 | POUND | 193 | $0.60 | $115.80 | $0.65 | $125.45 | $1.00 | $193.00 | $0.60 | $115.80 |
| 2574.578 | SOIL BED PREPARATION | ACRE | 1 | $400.00 | $400.00 | $442.15 | $442.15 | $500.00 | $500.00 | $400.00 | $400.00 |
| 2575.501 | SEEDING | ACRE | 2 | $25.00 | $50.00 | $27.65 | $55.30 | $500.00 | $1,000.00 | $25.00 | $50.00 |
| 2575.502 | SEED MIXTURE 22-111 | POUND | 97 | $0.95 | $92.15 | $1.05 | $101.85 | $1.00 | $97.00 | $0.95 | $92.15 |
| 2575.502 | SEED MIXTURE 25-131 | POUND | 386 | $2.55 | $984.30 | $2.85 | $1,100.10 | $3.00 | $1,158.00 | $2.55 | $984.30 |
| 2575.511 | MULCH MATERIAL TYPE 3 | TON | 1.6 | $70.00 | $112.00 | $77.40 | $123.84 | $100.00 | $160.00 | $70.00 | $112.00 |
| 2575.519 | DISK ANCHORING | ACRE | 1 | $25.00 | $25.00 | $27.65 | $27.65 | $100.00 | $100.00 | $25.00 | $25.00 |
| 2575.523 | EROSION CONTROL BLANKETS CATEGORY 3N | SQ YD | 665 | $1.95 | $1,296.75 | $1.65 | $1,097.25 | $3.00 | $1,995.00 | $1.95 | $1,296.75 |
| 2575.560 | HYDRAULIC REINFORCED FIBER MATRIX | POUND | 3,228 | $1.75 | $5,649.00 | $1.65 | $5,326.20 | $1.25 | $4,035.00 | $1.75 | $5,649.00 |
| 2582.502 | 4" DBLE SOLID LINE PAINT | LIN FT | 1,003 | $0.48 | $481.44 | $0.55 | $551.65 | $0.50 | $501.50 | $0.48 | $481.44 |
| 2582.502 | 24" SOLID LINE PAINT | LIN FT | 48 | $3.50 | $168.00 | $3.90 | $187.20 | $3.50 | $168.00 | $3.50 | $168.00 |
| 2582.502 | 4" SOLID LINE PAINT | LIN FT | 2,067 | $0.24 | $496.08 | $0.30 | $620.10 | $0.25 | $516.75 | $0.24 | $496.08 |
| | Totals for project SAP 18-594-001 | | $83,373.37 | | $85,676.94 | | $89,069.75 | | $110,828.32 |
| |
| Contract Total: | $201,465.56 | $203,509.34 | $206,924.55 | $254,744.01 |
|---|
